Generer rapport
Virksomhedsform
Anpartsselskab
Etableret
2016
Størrelse
Mikro
Ansatte
1
Omsætning
-
DKK
Bruttofortj.
-52.886.164
DKK
Primært resultat (EBIT)
-53.890.044
DKK
Årets resultat
-44.790.493
DKK
Egenkapital
-72.512.337
DKK
Reklamebeskyttet virksomhed
Denne virksomhed er reklamebeskyttet. Det betyder bl.a. at oplysningerne ikke må bruges til reklamehenvendelser. annonce
Flere nøgletal og analyser?
Med en Bisbase Premium konto får du flere nøgletal for både virksomheder, koncerner og brancher samt adgang til eksklusive brancher indeholdende virksomheder nøje sammensat af eksperter. Og vil du lave dine egne analyser kan du også det! Det tager få minutter at få adgang - og det behøver ikke at koste dig noget!
Rang Årets resultat
Rang i branche
177/179
"Bund 10%"
Rang i Danmark
342.752/344.112
"Bund 10%"
Direktion top 3
Espen Halvorsen 1 | CEO |
Legale ejere top 3
100% | European Energy Group AS | NO |
Tegningsregler
Selskabet tegnes af en direktør
Stamoplysninger baseret på CVR
Navn | Gnp Energy Danmark Aps |
CVR | 37783838 |
Adresse | Gydevang 39, 3450 Allerød |
Branche | Handel med elektricitet [351400] |
Web | www.gnpenergy.dk |
Etableret | 01-06-2016 (7 år) |
Første regnskabsperiode | 01-06-2016 til 31-12-2016 |
Virksomhedsform | Anpartsselskab |
Antal ansatte | 2 (årsværk:1) |
Reklamebeskyttelse | Ja |
Revisor | Kpmg P/S siden 27-06-2023 |
Regnskabsperiode | 01-01 til 31-12 |
Selskabskapital | 500.000 DKK |
Vedtægter seneste | 11-01-2023 |
Medlem af brancherne
- Handel med elektricitetNACE6 indeholdende 315 virk.
- ElforsyningNACE3 indeholdende 3.057 virk.
- El-, gas- og fjernvarmeforsyningNACE2 indeholdende 3.710 virk.
- El-, gas- og fjernvarmeforsyningNACE1 indeholdende 3.710 virk.
Formål
Selskabets formål er at handle med elektricitet, herunder deltagelse i andre virksomheder med lignende operationer, og køb og salg af aktier eller på anden måde gør sig interesseret i andre virksomheder
Regnskab
2022 | 2021 | 2020 | |
---|---|---|---|
Valuta/enhed | 000' DKK | 000' DKK | 000' DKK |
Omsætning | - - | - - | - - |
Bruttofortjeneste | -52.886 - | -20.044 - | 374 -66% |
Årets resultat | -44.790 - | -22.853 - | -944 - |
Egenkapital | -72.512 - | -27.722 - | -4.869 - |
Balance | 34.017 +17% | 29.078 +327% | 6.804 +70% |
Ledelsesberetning
The Company's principal activities
The Company's principal activities consist in trade of electricity, including particiation in other companies with similar operations, and the purchase and sale of shares or otherwise make an interest in other companies.
Development in activities and the financial situation
The Company's Income Statement of the financial year 1 January 2022 - 31 December 2022 shows a result of DKK -44.790.493 and the Balance Sheet at 31 December 2022 a balance sheet total of DKK 34.016.543 and an equity of DKK -72.512.337.
Via the parent company, future purchases of electricity are hedged. Settlement for this is received via the parent company. Per 31 December 2022, the value of all open hedging agreements is secured via counter-directed agreements. These contracts therefore no longer represent hedging and the value of open agreements has been recognized as income.
The negative results have led to liquidity challenges, which became particularly acute during 2022 due to the increase in prices and the extent of fixed price contracts for the supply of electricity. The company has changed or terminated customer contracts with prices that were either fixed or based on ceiling-price during the second half of 2022. The company has been given loans from its parent company and sister company in Norway to fund its operations and fulfil its financial obligations in 2022 and start of 2023. The parent company has provided letters of support to some of the main creditors of GNP Energy Danmark Aps.
Elify Energy Norge AS, the sole owner of GNP Energy Danmark Aps confirms that repayment of loans from group companies will not be done before GNP Energy Danmark Aps has liquidity to do so after fulfilling other financial obligations. This confirmation is valid for the period of at least 12 months from approving the annual report for 2022.
Management expects the Company to recover its equity through future operations. For the 5 months ending 31 May 2023 there are significant positive results, and the forecast for the next 12 months also shows positive results. There are also values related to the customer base and contracts that are not booked in the financial statements.
Based on the above assumptions, Management expects that the Company will be able to continue as a going concern and therefore presents the financial statements on a going concern basis.
Post financial year events
Some electricity customers have made claims against GNP Energy Danmark Aps after the company and the customers did not come to an agreement on changes to contracts with fixed-price and ceiling-price at the end of 2022. In 2023, settlements were made with some of these. For other claims, either no further contact has been made or the company and its lawyers expect to win the case or settle without significant payments. An accounting provision has been made as of 31 December 2022 which covers expected claims including legal costs.
No further events have occurred since the balance sheet date that would materially affect the Group's financial position.
Development in activities and the financial situation The Company's Income Statement of the financial year 1 January 2022 - 31 December 2022 shows a result of DKK -44.790.493 and the Balance Sheet at 31 December 2022 a balance sheet total of DKK 34.016.543 and an equity of DKK -72.512.337. Via the parent company, future purchases of electricity are hedged. Settlement for this is received via the parent company. Per 31 December 2022, the value of all open hedging agreements is secured via counter-directed agreements. These contracts therefore no longer represent hedging and the value of open agreements has been recognized as income. The negative results have led to liquidity challenges, which became particularly acute during 2022 due to the increase in prices and the extent of fixed price contracts for the supply of electricity. The company has changed or terminated customer contracts with prices that were either fixed or based on ceiling-price during the second half of 2022. The company has been given loans from its parent company and sister company in Norway to fund its operations and fulfil its financial obligations in 2022 and start of 2023. The parent company has provided letters of support to some of the main creditors of GNP Energy Danmark Aps. Elify Energy Norge AS, the sole owner of GNP Energy Danmark Aps confirms that repayment of loans from group companies will not be done before GNP Energy Danmark Aps has liquidity to do so after fulfilling other financial obligations. This confirmation is valid for the period of at least 12 months from approving the annual report for 2022. Management expects the Company to recover its equity through future operations. For the 5 months ending 31 May 2023 there are significant positive results, and the forecast for the next 12 months also shows positive results. There are also values related to the customer base and contracts that are not booked in the financial statements. Based on the above assumptions, Management expects that the Company will be able to continue as a going concern and therefore presents the financial statements on a going concern basis.
Development in activities and the financial situation The Company's Income Statement of the financial year 1 January 2022 - 31 December 2022 shows a result of DKK -44.790.493 and the Balance Sheet at 31 December 2022 a balance sheet total of DKK 34.016.543 and an equity of DKK -72.512.337. Via the parent company, future purchases of electricity are hedged. Settlement for this is received via the parent company. Per 31 December 2022, the value of all open hedging agreements is secured via counter-directed agreements. These contracts therefore no longer represent hedging and the value of open agreements has been recognized as income. The negative results have led to liquidity challenges, which became particularly acute during 2022 due to the increase in prices and the extent of fixed price contracts for the supply of electricity. The company has changed or terminated customer contracts with prices that were either fixed or based on ceiling-price during the second half of 2022. The company has been given loans from its parent company and sister company in Norway to fund its operations and fulfil its financial obligations in 2022 and start of 2023. The parent company has provided letters of support to some of the main creditors of GNP Energy Danmark Aps. Elify Energy Norge AS, the sole owner of GNP Energy Danmark Aps confirms that repayment of loans from group companies will not be done before GNP Energy Danmark Aps has liquidity to do so after fulfilling other financial obligations. This confirmation is valid for the period of at least 12 months from approving the annual report for 2022. Management expects the Company to recover its equity through future operations. For the 5 months ending 31 May 2023 there are significant positive results, and the forecast for the next 12 months also shows positive results. There are also values related to the customer base and contracts that are not booked in the financial statements. Based on the above assumptions, Management expects that the Company will be able to continue as a going concern and therefore presents the financial statements on a going concern basis.
18-07-2023